Revenue Estimates for Aqua Massage
Estimated Profit Summaries (i.e. Retail – Mall, Airport, etc.)
@ $1.50 Per Minute | 5 Minute Session 6/hr. = 100% | 10 Minute Session 4/hr. = 100% | ||
Usage | Sessions Per Day | Annual Revenue | Sessions Per Day | Annual Revenue |
100% | 72 | $ 197,100 | 48 | $ 262,800 |
75% | 54 | $ 147,825 | 36 | $ 197,100 |
50% | 36 | $ 98,550 | 24 | $ 131,400 |
25% | 18 | $ 49,275 | 12 | $ 65,700 |
@ $2.00 Per Minute | 5 Minute Session 6/hr. = 100% | |
Usage | Sessions Per Day | Annual Revenue |
100% | 72 | $ 262,800 |
75% | 54 | $ 197,100 |
50% | 36 | $ 131,400 |
25% | 18 | $ 65,700 |
While expenses and user interest may vary, the above figures are estimates of revenue which may be derived from the operation of one Aqua Massage machine. Actual time and rates may vary depending on the individual applications and locations. No guarantees are made regarding actual or projected revenues or profits. The cost of space, labor and electricity are not included in the above estimates (estimated electrical cost per day to operate is $2.40 based on $0.10 per kilowatt hour).
Estimated Revenue Summary – Spas/Salons
Revenue based on 8 hour days, 6 days per week for 50 weeks.
@ $1.50 Per Minute | 10 Minute Session | 15 Minute Session | ||
Usage | Sessions Per Day | Annual Revenue | Sessions Per Day | Annual Revenue |
100% | 32 | $ 144,000 | 24 | $ 162,000 |
75% | 24 | $ 109,000 | 18 | $ 121,000 |
50% | 16 | $ 72,000 | 12 | $ 81,500 |
25% | 8 | $ 36,000 | 6 | $ 40,500 |
@ $2.00 Per Minute | 10 Minute Session | 15 Minute Session | ||
Usage | Sessions Per Day | Annual Revenue | Sessions Per Day | Annual Revenue |
100% | 32 | $ 192,000 | 24 | $ 216,000 |
75% | 24 | $ 144,000 | 18 | $ 162,000 |
50% | 16 | $ 96,000 | 12 | $ 108,000 |
25% | 8 | $ 48,000 | 6 | $ 54,000 |
While expenses and user interest may vary, the above figures are estimates of revenue which may be derived from the operation of one Aqua Massage machine. Actual time and rates may vary depending on the individual applications and locations. No guarantees are made regarding actual or projected revenues or profits.
The cost of space, labor and electricity are not included in the above estimates (estimated electrical cost per day to operate is $2.40 based on $0.10 per kilowatt hour).